Consolidated statement of cash flows
All amounts in € thousands
2022 | 2021 | |||
Cash flow from operating activities | ||||
Net result | 5,428 | 6,503 | ||
Adjustments for: | ||||
Depreciations | 1,388 | 1,270 | ||
Result from investments in associates | (232) | (1,495) | ||
Interest income and expenses | 27 | 216 | ||
Movements in working capital and provisions and long-term liabilities: | ||||
Movement in deferred tax assets | - | 31 | ||
Movement in current assets | 436 | (2,059) | ||
Movement in provisions | (39) | 336 | ||
Movement in current and long-term liabilities | (2,268) | 1,981 | ||
4,740 | 6,783 | |||
Interest paid | (27) | (216) | ||
Cash flow from operating activities | 4,713 | 6,567 | ||
Cash flow from investment activities | ||||
Investments in tangible fixed assets | (210) | (628) | ||
Investments in intangible fixed assets | (658) | (361) | ||
Investments in associates | - | - | ||
Dividends received | 413 | 390 | ||
Cash flow from investment activities | (455) | (599) | ||
Cash flow from financing activities | ||||
Dividends paid | (6,000) | - | ||
Cash flow from financing activities | (6,000) | - | ||
Net cash flow | (1,742) | 5,968 | ||
Cash and cash equivalents as at 1 January | 37,772 | 31,804 | ||
Increase/(decrease) in cash and cash equivalents | (1,742) | 5,968 | ||
Cash and cash equivalents as at 31 December | 36,030 | 37,772 |